Arena Capacity - Ticket Price Attendance - % |
Arena Name | Nationwide Arena |
Level 1: | 6000 - $120 - 5,943 - 99.04% |
Level 2: | 5000 - $80 - 4,937 - 98.75% |
Level 3: | 2000 - $40 - 1,976 - 98.81% |
Level 4: | 4136 - $20 - 4,133 - 99.92% |
Luxury : | 1000 - $200 - 994 - 99.44% |
Total Capacity : | 18136 |
Team Popularity : | 103.00% |
Farm |
Farm Level 1: | 4000 - $35 - 3,832 - 95.80% |
Farm Level 2: | 3500 - $15 - 3,314 - 94.67% |
Farm Total Capacity : | 7500 |
Income |
Home Games Left | 14 |
Average Attendance - % | 17,983 - 99.16% |
Average Income per Game | $1,689,002 |
Year to Date Revenue | $45,603,043 |
Farm |
Home Games Left | 14 |
Average Attendance - % | 7,145 - 95.27% |
Average Income per Game | $211,391 |
Year to Date Revenue | $5,707,556 |
Expense |
Pro Players Total Salaries | $86,010,000 |
Farm Players Total Salaries | $10,585,998 |
Coaches Total Salaries | $2,250,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $0 |
Pro Year To Date Expenses | $59,995,873 |
Farm Year To Date Expenses | $7,167,937 |
Pro Salary Cap To Date | $58,933,395 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $23,646,022 |
Farm Estimated Season Revenue | $2,959,473 |
Pro Remaining Season Days | 56 |
Pro Expenses Per Days | $455,781 |
Pro Estimated Expenses | $25,523,736 |
Farm Remaining Season Days | 56 |
Farm Expenses Per Days | $59,042 |
Farm Estimated Expenses | $3,306,352 |
Estimated Season Expenses | $28,830,088 |
Season Salary Cap | $86,010,000 |
Estimate Under Maximum Salary Cap of $89,762,500 | $3,752,500 |
Estimate Over Minimum Salary Cap of $61,700,000 | $24,310,000 |
Current Bank Account | $9,190,105 |
Projected Bank Account | $6,965,512 |
|
Pro Players Salaries |
Robert Thomas |
$8,125,000 (8) |
Jacob Trouba |
$8,000,000 (3) |
Colton Parayko |
$6,500,000 (7) |
Andrew Mangiapane |
$6,380,000 (2) |
Adam Pelech |
$6,330,000 (6) |
Brock Nelson |
$6,000,000 (2) |
Nick Schmaltz |
$5,850,000 (3) |
Teuvo Teravainen |
$5,400,000 (1) |
Ivan Barbashev |
$5,000,000 (5) |
Conor Garland |
$4,950,000 (3) |
Adin Hill |
$4,900,000 (2) |
Anthony Beauvillier |
$4,150,000 (1) |
Adam Lowry |
$3,250,000 (3) |
Trevor van Riemsdyk |
$3,000,000 (3) |
Dillon Dube |
$2,300,000 (1) |
Jake Sanderson |
$1,850,000 (1) |
Alex Nedeljkovic |
$1,650,000 (1) |
Joseph Veleno |
$825,000 (1) |
Daniil Miromanov |
$775,000 (1) |
AJ Greer |
$775,000 (1) |
Total Pro Players | 20 |
Salary Commitment |
Year 2023 : $86,010,000 |
Year 2024 : $68,285,000 |
Year 2025 : $51,005,000 |
Year 2026 : $25,955,000 |
Salary Average Commitment |
Year 2023 : $85,985,000 |
Year 2024 : $68,285,000 |
Year 2025 : $51,005,000 |
Year 2026 : $25,955,000 |
Salary Cap with 1 Way Contract |
Year 2023 : $86,010,000 |
Year 2024 : $68,285,000 |
Year 2025 : $51,005,000 |
Year 2026 : $25,955,000 |
|
Farm Players Salaries |
Josh Norris |
$1,590,000 (7) |
Brock Faber |
$1,008,333 (2) |
Simon Nemec |
$833,667 (3) |
Matthew Phillips |
$775,000 (1) |
Oliver Kylington |
$500,000 (1) |
Simon Edvinsson |
$348,833 (3) |
Adam Scheel |
$227,500 (1) |
Josh Maniscalco |
$194,250 (1) |
Dylan Garand |
$185,000 (1) |
William Dufour |
$185,000 (2) |
Oskar Back |
$185,000 (1) |
Josh Lopina |
$185,000 (2) |
Carter Savoie |
$185,000 (1) |
Jiri Kulich |
$183,667 (3) |
Nathan Legare |
$181,000 (1) |
Aatu Raty |
$180,500 (2) |
Simon Holmstrom |
$172,667 (1) |
Adam Huska |
$165,375 (1) |
Colton Point |
$165,375 (1) |
Walker Duehr |
$165,000 (2) |
Arshdeep Bains |
$163,333 (2) |
Otto Koivula |
$160,000 (1) |
Robin Salo |
$160,000 (1) |
Tanner Kero |
$158,000 (1) |
Jack Dugan |
$157,500 (1) |
William Lagesson |
$156,000 (1) |
Dennis Cholowski |
$155,000 (1) |
Cameron Hughes |
$155,000 (1) |
Brady Lyle |
$155,000 (1) |
Carson Meyer |
$155,000 (1) |
Tanner Laczynski |
$155,000 (1) |
Hunter Shepard |
$155,000 (2) |
Hugh McGing |
$155,000 (1) |
Jacob Moverare |
$155,000 (1) |
Jonathan Gruden |
$155,000 (1) |
Kevin Gravel |
$155,000 (1) |
Trey Fix-Wolansky |
$155,000 (2) |
Scott Reedy |
$155,000 (1) |
Parker Wotherspoon |
$155,000 (1) |
Total Farm Players | 39 |
Salary Commitment |
Year 2023 : $10,586,000 |
Year 2024 : $4,346,667 |
Year 2025 : $2,956,167 |
Year 2026 : $1,590,000 |
Salary Average Commitment |
Year 2023 : $10,573,000 |
Year 2024 : $4,346,667 |
Year 2025 : $2,956,167 |
Year 2026 : $1,590,000 |
|